| Revenue | DKK 531,1M | -13% |
| EBITDA | DKK 14,9M | -7% |
| Net profit | DKK 8,5M | -41% |
| Total assets | DKK 276,3M | +9% |
| Equity | DKK 93,7M | +10% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 408.097 | 509.200 | 640.118 | 607.227 | 531.099 |
| Staff expenses | -5.376 | -4.891 | -6.183 | -5.464 | -2.904 |
| EBITDA | 8.127 | 11.085 | 8.721 | 15.947 | 14.855 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -7 |
| EBIT | 8.124 | 11.082 | 8.718 | 15.944 | 14.848 |
| Net financials | -13.747 | -3.831 | 9.221 | 1.882 | -3.708 |
| Profit before tax | -5.623 | 7.252 | 17.939 | 17.826 | 11.140 |
| Tax | -1.583 | 3.084 | 6.275 | 3.401 | 2.608 |
| Net profit | -4.040 | 4.167 | 11.664 | 14.425 | 8.532 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 415.989 | 361.398 | 292.145 | 253.380 | 276.278 |
| Equity | 54.947 | 59.114 | 70.778 | 85.203 | 93.735 |
| Long-term debt | 0 | 0 | 8 | 13 | 13 |
| Short-term debt | 272.335 | 302.283 | 221.359 | 168.164 | 182.530 |
| Total debt | 361.042 | 302.283 | 221.359 | 168.164 | 182.530 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
DA Management | Management | 2006 – 2007 |
CS Management | Management | 2006 – 2006 |
JL Management | Management | 2007 – 2014 |
HV Chief Executive Officer | Chief Executive Officer | 2014 – 2020 |
MD Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2025 | |
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Former (13) | ||
| Chairman | 2016 – 2019 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2023 – 2025 | |
| Chairman | 2007 – 2016 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2023 – 2023 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2018 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2006 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Douglas Allen Goin | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Jan Lynghøj Grønvang | Management | 0 companies |
| Helen Veronica Seigfried | Chief Executive Officer | 0 companies |
| Mark Dennis Brady | Chief Executive Officer | 0 companies |
| Penny Lea Queller | Chairman | 0 companies |
| Douglas Allen Goin | Chairman | 0 companies |
| Paul Alexander Meyers | Board of Directors | 0 companies |
| Catherine Coles | Board of Directors | 0 companies |
| Jesper Måns Molin | Board of Directors | 0 companies |
| Kelly Jean Abrahamsen | Board of Directors | 0 companies |
| Samantha Jane Smith | Chairman | 0 companies |
| Harold Franklin Mills | Chairman | 0 companies |
| Chad Edgar Brooks | Board of Directors | 0 companies |
| Monique Adriana Marcela Gonggrijp-Bello | Board of Directors | 0 companies |
| Matthew Jason Levine | Board of Directors | 0 companies |
| Tjebbe van Oostenbruggen | Board of Directors | 0 companies |
| Kevin Douglas Akeroyd | Chairman | 0 companies |
| Teresa Rose Golio | Chairman | 0 companies |
| Fern MacDonald | Board of Directors | 0 companies |
| Jared Gerald Flinn | Board of Directors | 0 companies |