| Revenue | DKK -112K | -257% |
| EBITDA | DKK -272K | -1368% |
| Net profit | DKK -214K | -1522% |
| Total assets | DKK 81K | -72% |
| Equity | DKK 6K | -97% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -551 | 1.253 | 1.290 | 134 | 206 | 188 | 235 | 133 | 114 | 26 | 64 | 71 | -112 |
| Staff expenses | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -120 | -55 | -50 | -160 |
| EBITDA | -373 | 1.133 | 1.260 | 14 | 86 | 68 | 115 | 13 | -6 | -94 | 10 | 21 | -272 |
| Depreciation & amort. | -29 | -19 | 45 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -402 | 1.114 | 1.215 | 14 | 86 | 68 | 115 | 13 | -6 | -94 | 10 | 21 | -272 |
| Net financials | -63 | 4 | 55 | 56 | -8 | 5 | 3 | 3 | -1 | 3 | 7 | 0 | 0 |
| Profit before tax | -439 | 1.117 | 1.270 | 70 | 78 | 73 | 118 | 16 | -7 | -91 | 16 | 22 | -272 |
| Tax | -115 | 285 | 314 | 22 | 21 | 20 | 28 | 5 | -0 | -1 | -5 | 7 | -58 |
| Net profit | -324 | 832 | 956 | 49 | 57 | 54 | 90 | 12 | -7 | -89 | 21 | 15 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 1.835 | 1.718 | 720 | 898 | 785 | 832 | 881 | 656 | 250 | 249 | 291 | 81 |
| Equity | 449 | 957 | 1.081 | 174 | 230 | 179 | 268 | 280 | 273 | 184 | 205 | 220 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -646 | 878 | 637 | 546 | 668 | 607 | 564 | 601 | 383 | 66 | 45 | 72 | 75 |
| Total debt | -646 | 878 | 637 | 546 | 668 | 607 | 564 | 601 | 383 | 66 | 45 | 72 | 75 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KREN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kren Erik Whittard Nielsen | Management | 0 companies |