| Revenue | DKK -15K | -4% |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 309K | -73% |
| Total assets | DKK 9,8M | +3% |
| Equity | DKK 9,6M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -74 | -58 | -37 | -41 | -25 | -18 | -26 | -14 | -17 | -17 | -33 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | -74 | -58 | -37 | -41 | -25 | -18 | -26 | -14 | -17 | -17 | -33 | -16 | -15 |
| Depreciation & amort. | 30 | -30 | 30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -104 | -88 | -37 | -41 | -25 | -18 | -26 | -14 | -17 | -17 | -33 | -16 | -15 |
| Net financials | 61 | 6.405 | 1.273 | 60 | 403 | 756 | 531 | 445 | 360 | 941 | -1.101 | 577 | 1.329 | 456 |
| Profit before tax | 31 | 6.301 | 1.185 | 23 | 362 | 730 | 513 | 419 | 347 | 923 | -1.118 | 544 | 1.313 | 441 |
| Tax | -0 | -0 | -0 | -0 | 78 | 161 | 113 | 92 | 77 | 203 | -0 | -0 | 163 | 132 |
| Net profit | 31 | 6.301 | 1.185 | 23 | 284 | 569 | 400 | 327 | 270 | 720 | -1.118 | 544 | 1.150 | 309 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.829 | 7.631 | 8.320 | 8.242 | 8.465 | 9.006 | 9.300 | 8.419 | 8.622 | 9.370 | 7.942 | 8.368 | 9.528 | 9.827 |
| Equity | 1.821 | 7.622 | 8.311 | 8.234 | 8.417 | 8.883 | 9.177 | 8.395 | 8.555 | 9.162 | 7.929 | 8.355 | 9.388 | 9.570 |
| Long-term debt | 0 | 0 | 0 | 0 | 38 | 114 | 113 | 13 | 31 | 164 | 0 | 0 | 128 | 127 |
| Short-term debt | 8 | 8 | 10 | 8 | 10 | 10 | 11 | 11 | 37 | 44 | 13 | 13 | 13 | 130 |
| Total debt | 8 | 8 | 10 | 8 | 48 | 123 | 124 | 23 | 68 | 208 | 13 | 13 | 141 | 257 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 90.0% | 2015 | |
| Individual | 50.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kurt Lægaard | Audit | 0 companies |