| Revenue | DKK 825K | +7% |
| EBITDA | DKK 350K | +33% |
| Net profit | DKK 116K | -5% |
| Total assets | DKK 3,9M | -11% |
| Equity | DKK 1,4M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 386 | 206 | 214 | 503 | 421 | 584 | 766 | 554 | 706 | 1.267 | 506 | 772 | 825 |
| Staff expenses | -168 | -2 | -32 | -28 | -43 | -7 | -297 | -329 | -246 | -732 | -345 | -509 | -474 |
| EBITDA | 218 | 204 | 183 | 476 | 378 | 577 | 469 | 225 | 461 | 535 | 161 | 263 | 350 |
| Depreciation & amort. | 60 | -90 | -108 | -149 | -168 | -108 | -108 | -90 | -60 | -43 | -25 | -25 | -25 |
| EBIT | 158 | 114 | 75 | 327 | 210 | 470 | 361 | 135 | 401 | 492 | 136 | 238 | 325 |
| Net financials | -69 | -27 | -26 | -122 | -67 | -75 | -57 | -9 | -96 | -44 | -22 | -88 | -174 |
| Profit before tax | 89 | 87 | 49 | 204 | 143 | 394 | 304 | 126 | 305 | 449 | 114 | 150 | 152 |
| Tax | 36 | 22 | 9 | 54 | 42 | 24 | 79 | 29 | 70 | 89 | 27 | 27 | 35 |
| Net profit | 53 | 65 | 40 | 150 | 101 | 370 | 224 | 96 | 235 | 360 | 87 | 122 | 116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.771 | 1.394 | 2.035 | 4.275 | 3.826 | 4.378 | 3.944 | 4.224 | 3.668 | 4.748 | 4.883 | 4.331 | 3.851 |
| Equity | 396 | 462 | 502 | 652 | 754 | 1.124 | 1.348 | 1.444 | 1.680 | 2.039 | 1.127 | 1.249 | 1.365 |
| Long-term debt | 0 | 0 | 0 | 1.915 | 1.636 | 1.469 | 1.216 | 1.146 | 966 | 793 | 682 | 573 | 484 |
| Short-term debt | 1.352 | 911 | 1.507 | 1.677 | 1.402 | 1.753 | 1.353 | 1.609 | 995 | 1.884 | 3.034 | 2.463 | 1.948 |
| Total debt | 1.352 | 911 | 1.507 | 3.592 | 3.038 | 3.222 | 2.569 | 2.755 | 1.962 | 2.677 | 3.716 | 3.037 | 2.432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TBM HOLDING AF 8/11-1996 ApS | Company | 100.0% | 100.0% | 2021 |
NT & T ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Baggesgaard Mertz | Chief Executive Officer | 0 companies |
| Jesper Carsten Nielsen | Management | 0 companies |