| Revenue | DKK -49K | +1083% |
| EBITDA | DKK -49K | -1083% |
| Net profit | DKK -8,8M | -105% |
| Total assets | DKK 79M | +19% |
| Equity | DKK 54,2M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | -4 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -11 | -7 | -3 | -17 | -9 | -7 | -167 | -70 | -27 | -19 | -4 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -11 | -7 | -3 | -17 | -9 | -7 | -167 | -70 | -27 | -19 | -4 | -49 |
| Net financials | -31.377 | -5 | 0 | 7.988 | 4.663 | 3.411 | 2.508 | 84.180 | -1.835 | 4.360 | -25.443 | -4.319 | -8.796 |
| Profit before tax | -31.383 | -17 | -7 | 7.985 | 4.646 | 3.402 | 2.501 | 84.013 | -1.905 | 4.334 | -25.462 | -4.323 | -8.845 |
| Tax | -0 | -0 | -0 | -0 | 586 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -31.383 | -17 | -7 | 7.985 | 4.060 | 3.402 | 2.510 | 84.013 | -1.905 | 4.334 | -25.462 | -4.323 | -8.845 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.015 | 14.003 | 14.001 | 22.006 | 21.175 | 19.923 | 22.424 | 106.362 | 102.117 | 103.694 | 74.510 | 66.550 | 79.042 |
| Equity | 13.891 | 13.874 | 13.867 | 21.852 | 21.146 | 19.888 | 22.399 | 106.304 | 101.694 | 103.657 | 74.447 | 66.469 | 54.174 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 124 | 128 | 134 | 154 | 29 | 34 | 25 | 58 | 423 | 36 | 63 | 81 | 24.868 |
| Total debt | 124 | 128 | 134 | 154 | 29 | 34 | 25 | 58 | 423 | 36 | 63 | 81 | 24.868 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
GE Management | Management | 2024 | — | — |
BM | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 33.3% | 0.0% | 2019 | |
| Individual | 10.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Gøril Elisabeth Boberg-Ans | Management | 0 companies |
| Bjørn Michael Bengtsson | Audit | 0 companies |