| Revenue | DKK 392K | +0% |
| EBITDA | DKK -48K | +88% |
| Net profit | DKK 226K | +160% |
| Total assets | DKK 31,6M | +4% |
| Equity | DKK 11,4M | +2% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -112 | 286 | 207 | 392 | 392 |
| Staff expenses | -329 | -537 | -1.238 | -1.123 | -890 |
| EBITDA | -260 | -250 | -631 | -381 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -260 | -250 | -631 | -381 | -48 |
| Net financials | 769 | 462 | -199 | -201 | 172 |
| Profit before tax | 509 | 212 | -830 | -583 | 124 |
| Tax | -107 | -107 | -263 | -204 | -101 |
| Net profit | 615 | 319 | -567 | -378 | 226 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 28.340 | 30.331 | 29.471 | 30.297 | 31.647 |
| Equity | 11.795 | 12.114 | 11.547 | 11.169 | 11.394 |
| Long-term debt | 7.578 | 12.431 | 8.925 | 8.597 | 8.426 |
| Short-term debt | 8.458 | 5.207 | 8.540 | 9.886 | 10.976 |
| Total debt | 16.037 | 17.637 | 17.465 | 18.483 | 19.402 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CK Management | Management | 2026 |
NK Management | Management | 2006 |
| Former (1) | ||
JJ Audit | Audit | 2009 – 2010 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Juul Buskbjerg | Audit | 0 companies |
| Charlotte Kofoed | Management | 0 companies |
| Niels Kofoed | Management | 0 companies |