| Revenue | DKK -10K | -25% |
| EBITDA | DKK -10K | +25% |
| Net profit | DKK -10K | +26% |
| Total assets | DKK 414K | +1% |
| Equity | DKK 223K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -64 | -283 | 215 | 299 | 248 | 334 | 374 | 298 | 344 | -13 | -14 | -14 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 46 | -64 | -283 | 215 | 299 | 248 | 334 | 374 | 298 | 344 | -13 | -14 | -14 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -64 | -283 | 215 | 299 | 248 | 334 | 374 | 298 | 344 | -13 | -14 | -14 | -10 |
| Net financials | -145 | -186 | -167 | -124 | -67 | -49 | -53 | -32 | -13 | 0 | -4 | -5 | 0 | 0 |
| Profit before tax | -99 | -250 | -450 | 92 | 232 | 198 | 281 | 342 | 285 | 344 | -17 | -19 | -14 | -10 |
| Tax | -25 | 249 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 26 | -0 | -0 | -0 | -0 |
| Net profit | -74 | -499 | -450 | 92 | 232 | 198 | 281 | 342 | 285 | 318 | -17 | -19 | -14 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.505 | 2.915 | 2.600 | 400 | 524 | 400 | 400 | 400 | 400 | 400 | 400 | 402 | 408 | 414 |
| Equity | -516 | -1.015 | -1.465 | -1.373 | -1.141 | -942 | -662 | -319 | -35 | 283 | 266 | 247 | 233 | 223 |
| Long-term debt | 1.837 | 3.929 | 1.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.185 | 0 | 2.265 | 1.773 | 1.665 | 1.342 | 1.062 | 719 | 435 | 117 | 134 | 155 | 175 | 191 |
| Total debt | 4.021 | 3.929 | 4.065 | 1.773 | 1.665 | 1.342 | 1.062 | 719 | 435 | 117 | 134 | 155 | 175 | 191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Skovgaarden Ejendomme ApS | Company | 33.3% | 33.3% | 2006 |
KEZ-H HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
FE 2004 HOLDING ApS | Company | 33.3% | 33.3% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Vejlgaard Vedstesen | Management | 0 companies |
| Kenneth Elgaard Zederkof-Hansen | Chairman | 0 companies |
| Flemming Hansen Elgaard | Board of Directors | 0 companies |