| Revenue | DKK 2,2M | -4% |
| EBITDA | DKK -31K | -104% |
| Net profit | DKK -56K | -110% |
| Total assets | DKK 1,6M | -2% |
| Equity | DKK 608K | -33% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 893 | 1.033 | 1.681 | 1.663 | 1.536 | 1.623 | 1.335 | 1.615 | 1.575 | 1.832 | 2.670 | 2.298 | 2.198 |
| Staff expenses | -1.027 | -1.213 | -1.515 | -1.265 | -1.493 | -1.552 | -1.610 | -1.236 | -1.523 | -1.739 | -2.384 | -1.531 | -2.230 |
| EBITDA | -135 | -180 | 166 | 398 | 43 | 72 | -275 | 379 | 52 | 93 | 286 | 767 | -31 |
| Depreciation & amort. | -0 | -0 | -12 | -12 | -12 | -12 | -12 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -135 | -180 | 154 | 386 | 31 | 60 | -287 | 379 | 52 | 93 | 286 | 767 | -31 |
| Net financials | -24 | -25 | -28 | -18 | -28 | -103 | -32 | -49 | -21 | -9 | -32 | -25 | -25 |
| Profit before tax | -158 | -205 | 126 | 368 | 3 | -43 | -319 | 329 | 31 | 84 | 254 | 743 | -56 |
| Tax | -0 | 6 | 103 | -19 | 4 | 8 | 7 | 2 | 11 | 20 | 65 | 169 | -0 |
| Net profit | -180 | -212 | 24 | 388 | -1 | -52 | -326 | 327 | 19 | 64 | 189 | 573 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 190 | 523 | 871 | 1.014 | 870 | 603 | 723 | 886 | 1.422 | 1.803 | 1.641 | 1.602 |
| Equity | -87 | -299 | -275 | 112 | 111 | 60 | -267 | 61 | 80 | 145 | 334 | 908 | 608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 461 | 489 | 798 | 758 | 902 | 810 | 870 | 662 | 806 | 1.277 | 1.468 | 734 | 994 |
| Total debt | 461 | 489 | 798 | 758 | 902 | 810 | 870 | 662 | 806 | 1.277 | 1.468 | 734 | 994 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Laurits Agger | Founder | 0 companies |