| Revenue | DKK 1,4M | +19% |
| EBITDA | DKK 225K | +135% |
| Net profit | DKK 199K | +143% |
| Total assets | DKK 724K | +32% |
| Equity | DKK 256K | +347% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 826 | 1.128 | 1.167 | 1.321 | 1.418 | 1.213 | 1.385 | 1.148 | 457 | 983 | 764 | 1.144 | 1.363 |
| Staff expenses | -792 | -976 | -1.076 | -1.211 | -1.222 | -1.211 | -1.224 | -1.075 | -720 | -718 | -866 | -1.048 | -1.118 |
| EBITDA | -6 | 107 | 22 | 110 | 196 | 2 | 161 | 73 | -263 | 265 | -102 | 96 | 225 |
| Depreciation & amort. | -0 | -0 | -0 | -61 | -98 | -98 | -93 | -93 | -85 | -54 | -54 | -10 | -5 |
| EBIT | -6 | 107 | 22 | 49 | 98 | -96 | 68 | -20 | -348 | 211 | -156 | 86 | 221 |
| Net financials | -1 | -0 | -6 | -8 | -6 | -3 | -3 | -1 | -3 | -6 | -15 | -4 | 16 |
| Profit before tax | -6 | 107 | 16 | 41 | 92 | -100 | 65 | -20 | -351 | 205 | -171 | 82 | 237 |
| Tax | -2 | 26 | 3 | 8 | 20 | -22 | 15 | -5 | -19 | -0 | -0 | -0 | 38 |
| Net profit | -4 | 81 | 13 | 33 | 72 | -78 | 51 | -16 | -332 | 205 | -171 | 82 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 410 | 823 | 1.003 | 851 | 795 | 724 | 663 | 266 | 536 | 273 | 549 | 724 |
| Equity | — | 239 | 211 | 244 | 316 | 238 | 289 | 273 | -59 | 146 | -25 | 57 | 256 |
| Long-term debt | 0 | 0 | 153 | 109 | 63 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 264 | 272 | 439 | 623 | 425 | 516 | 402 | 370 | 325 | 390 | 297 | 491 | 466 |
| Total debt | 264 | 272 | 612 | 732 | 488 | 532 | 402 | 370 | 325 | 390 | 297 | 491 | 466 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEIDI PETERSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Heidi Risgaard Petersen | Management | 0 companies |