| Revenue | DKK 32K | -56% |
| EBITDA | DKK 32K | +28% |
| Net profit | DKK -31K | -201% |
| Total assets | DKK 2,3M | -9% |
| Equity | DKK 1,5M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 231 | 229 | 239 | 242 | 242 | 246 | 844 | 6 | 73 | 83 | 106 | 74 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -49 | -0 |
| EBITDA | 779 | 231 | 13 | 3 | 242 | 242 | 246 | 844 | 6 | 73 | 83 | 106 | 25 | 32 |
| Depreciation & amort. | 121 | 121 | -121 | -121 | -121 | -121 | -121 | -0 | -7 | -30 | -30 | -30 | -30 | -30 |
| EBIT | 658 | 110 | -108 | -118 | 121 | 121 | 125 | 844 | -1 | 43 | 53 | 76 | -5 | 2 |
| Net financials | 414 | -523 | -313 | 248 | -183 | -56 | -149 | -386 | -21 | -87 | -198 | -110 | -6 | -34 |
| Profit before tax | 530 | -413 | 205 | -366 | -62 | 65 | -24 | 458 | -22 | -44 | -144 | -34 | -10 | -31 |
| Tax | -2 | -6 | 2 | 11 | 13 | 15 | 184 | -0 | 2 | 14 | 16 | -0 | -0 | -0 |
| Net profit | 532 | -407 | 203 | -377 | -75 | 50 | -208 | 458 | -24 | -58 | -160 | -34 | -10 | -31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.684 | 5.924 | 5.659 | 5.750 | 5.610 | 5.495 | 5.009 | 2.633 | 3.211 | 3.031 | 2.831 | 2.604 | 2.497 | 2.282 |
| Equity | 2.501 | 1.997 | 1.794 | 2.171 | 2.096 | 2.146 | 1.938 | 2.396 | 2.264 | 2.093 | 1.932 | 1.784 | 1.656 | 1.473 |
| Long-term debt | 4.053 | 3.805 | 3.753 | 3.431 | 3.361 | 3.093 | 0 | 0 | 863 | 831 | 799 | 767 | 735 | 714 |
| Short-term debt | 101 | 98 | 91 | 126 | 118 | 211 | 3.071 | 237 | 85 | 108 | 100 | 53 | 107 | 95 |
| Total debt | 4.154 | 3.903 | 3.844 | 3.557 | 3.479 | 3.304 | 3.071 | 237 | 948 | 938 | 899 | 820 | 841 | 809 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|