| Revenue | DKK 1,7M | -25% |
| EBITDA | DKK 171K | -74% |
| Net profit | DKK 20K | -97% |
| Total assets | DKK 2,1M | +34% |
| Equity | DKK -320K | +6% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.145 | 4.986 | 3.046 | 4.483 | 9.649 | 446 | 2.398 | 977 | 1.743 | 490 | 2.081 | 2.281 | 1.707 |
| Staff expenses | -1.935 | -2.004 | -1.471 | -1.366 | -1.448 | -1.754 | -1.778 | -1.574 | -1.656 | -1.741 | -1.777 | -1.627 | -1.537 |
| EBITDA | -65 | 327 | -25 | 424 | 4.081 | -1.308 | 621 | -597 | 87 | -1.251 | 304 | 655 | 171 |
| Depreciation & amort. | 39 | 24 | 24 | 11 | 50 | -78 | -133 | -157 | -117 | -117 | -80 | -67 | -67 |
| EBIT | -104 | 303 | -49 | 413 | 4.031 | -1.386 | 488 | -754 | -30 | -1.368 | 224 | 588 | 104 |
| Net financials | 0 | -86 | -141 | -95 | -107 | -70 | -120 | 74 | -60 | -113 | -132 | -14 | -84 |
| Profit before tax | -223 | 217 | -190 | 318 | 3.923 | -1.456 | 368 | -680 | -90 | -1.481 | 92 | 573 | 20 |
| Tax | -0 | -0 | -0 | 31 | 878 | -320 | 270 | -6 | 45 | -0 | -0 | -0 | -0 |
| Net profit | -223 | 217 | -190 | 287 | 3.045 | -1.136 | 98 | -674 | -135 | -1.481 | 92 | 573 | 20 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.186 | 1.532 | 1.286 | 1.837 | 6.982 | 3.429 | 2.566 | 1.987 | 2.453 | 1.304 | 1.745 | 1.547 | 2.077 |
| Equity | -38 | 180 | -11 | 277 | 3.322 | 1.186 | 1.285 | 611 | 476 | -1.005 | -913 | -339 | -320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.224 | 1.352 | 1.297 | 1.560 | 3.660 | 2.242 | 1.282 | 1.376 | 1.977 | 2.309 | 2.658 | 1.887 | 2.396 |
| Total debt | 1.224 | 1.352 | 1.297 | 1.560 | 3.660 | 2.242 | 1.282 | 1.376 | 1.977 | 2.309 | 2.658 | 1.887 | 2.396 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BAUNGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Lund Jensen | Management | 0 companies |