| Revenue | DKK -345K | -54% |
| EBITDA | DKK -345K | +54% |
| Net profit | DKK -832K | -38% |
| Total assets | DKK 6K | -7% |
| Equity | DKK -13,4M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | -16 | -11 | -4 | -176 | -826 | -811 | -415 | -392 | 2.211 | -748 | -345 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | -16 | -11 | -4 | -176 | -826 | 6.428 | -415 | 3.214 | 2.211 | -748 | -345 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 235 | -16 | -11 | -4 | -176 | -826 | 6.428 | -415 | 3.214 | 2.211 | -748 | -345 |
| Net financials | -691 | -725 | -636 | 0 | -898 | -924 | -647 | -1.983 | -1.597 | 65 | -357 | -487 |
| Profit before tax | -456 | -741 | -647 | -4 | -1.074 | -1.750 | 5.782 | -2.398 | 1.616 | 2.276 | -1.105 | -832 |
| Tax | -0 | -132 | -144 | -0 | -0 | 24 | 905 | -375 | 1.419 | -1.949 | -504 | -0 |
| Net profit | -456 | -609 | -504 | -4 | -1.074 | -1.774 | 4.877 | -2.023 | 197 | 4.224 | -601 | -832 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 | 136 | 150 | 9.017 | 11.219 | 11.651 | 19.312 | 17.281 | 26.878 | 227 | 6 | 6 |
| Equity | -15.251 | -15.860 | -16.363 | -16.367 | -17.441 | -19.215 | -14.338 | -16.361 | -16.164 | -11.940 | -12.541 | -13.373 |
| Long-term debt | 0 | 0 | 16.502 | 25.209 | 28.375 | 30.515 | 30.737 | 9.183 | 17.485 | 0 | 0 | 0 |
| Short-term debt | 15.252 | 15.996 | 12 | 175 | 284 | 351 | 2.008 | 23.929 | 23.608 | 12.167 | 12.547 | 13.378 |
| Total debt | 15.252 | 15.996 | 16.514 | 25.384 | 28.660 | 30.866 | 32.745 | 33.112 | 41.094 | 12.167 | 12.547 | 13.378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2006 | — | — |
RI Management | Management | 2006 | — | — |
NC Management | Management | 2008 | — | — |
SA Unofficial title | Unofficial title | 2025 | — | — |
RA Management | Management | 2006 | — | — |
NH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MHAT ApS | Company | 100.0% | 100.0% | 2017 |
REAL UDVIKLING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Arne Adolfsen | Management | 0 companies |
| Roar Ingdal | Management | 0 companies |
| Nils Christian Mörkstedt | Management | 0 companies |
| Søren Aamann Jensen | Unofficial title | 0 companies |
| Roger Adolfsen | Management | 0 companies |
| Niels Henrik Nissen | Management | 0 companies |