| Revenue | DKK 180K | -66% |
| EBITDA | DKK -15K | +51% |
| Net profit | DKK -24K | +33% |
| Total assets | DKK 28K | -68% |
| Equity | DKK -215K | -13% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 964 | 1.385 | 861 | 527 | 180 |
| Staff expenses | -959 | -1.370 | -906 | -557 | -195 |
| EBITDA | 6 | 15 | -46 | -30 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 15 | -46 | -30 | -15 |
| Net financials | -5 | -3 | -5 | -6 | -10 |
| Profit before tax | 1 | 12 | -51 | -36 | -24 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1 | 12 | -51 | -36 | -24 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 270 | 230 | 113 | 89 | 28 |
| Equity | -115 | -103 | -154 | -191 | -215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 386 | 333 | 268 | 280 | 244 |
| Total debt | 386 | 333 | 268 | 280 | 244 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
Jv Management | Management | 2018 |
| Former (1) | ||
KK Management | Management | 2006 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2009 | |
| Board of Directors | 2018 | |
| Board of Directors | 2009 | |
| Former (4) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2008 – 2018 | |
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Julio van der Zwart | Management | 0 companies |
| Kai Kristensen | Management | 0 companies |
| Evald Kristensen | Chairman | 0 companies |
| Hans Peter Styrbæk | Board of Directors | 0 companies |
| Palle Henriksen | Board of Directors | 0 companies |
| Niels Olsen | Board of Directors | 0 companies |
| Jacob Olsen | Board of Directors | 0 companies |
| Villy Sand | Board of Directors | 0 companies |
| Herbert Max Peter Matthäi | Board of Directors | 0 companies |