| Revenue | DKK -9K | -17% |
| EBITDA | DKK -9K | +17% |
| Net profit | DKK 13K | +153% |
| Total assets | DKK 517K | +11% |
| Equity | DKK -513K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 92 | 53 | 33 | -71 | -8 | -8 | -8 | -8 | -8 | -26 | -9 | -11 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 92 | 53 | 33 | -71 | -8 | -8 | -8 | -8 | -8 | -26 | -9 | -11 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | 53 | 33 | -71 | -8 | -8 | -8 | -8 | -8 | -26 | -9 | -11 | -9 |
| Net financials | 75 | 62 | 160 | -82 | -408 | -57 | -579 | 360 | -63 | -2 | -153 | -13 | 21 |
| Profit before tax | 166 | 115 | 193 | -153 | -415 | -65 | -587 | 352 | -71 | -29 | -162 | -24 | 13 |
| Tax | 28 | 12 | 9 | -11 | -18 | -116 | 1 | 1 | 147 | -0 | -0 | -0 | -0 |
| Net profit | 138 | 103 | 184 | -142 | -397 | 51 | -588 | 351 | -218 | -29 | -162 | -24 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.440 | 2.247 | 2.857 | 2.798 | 1.511 | 3.088 | 2.617 | 2.310 | 1.473 | 703 | 447 | 464 | 517 |
| Equity | 344 | 446 | 631 | 489 | 92 | 143 | -445 | -94 | -312 | -340 | -502 | -526 | -513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.096 | 1.800 | 2.226 | 2.310 | 1.420 | 2.945 | 3.062 | 2.404 | 1.784 | 1.043 | 949 | 990 | 1.030 |
| Total debt | 1.096 | 1.800 | 2.226 | 2.310 | 1.420 | 2.945 | 3.062 | 2.404 | 1.784 | 1.043 | 949 | 990 | 1.030 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|