| Revenue | DKK -285K | +298% |
| EBITDA | DKK -367K | -178% |
| Net profit | DKK 3,1M | +21% |
| Total assets | DKK 22,9M | +12% |
| Equity | DKK 21,5M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -108 | -109 | -78 | -56 | 1.036 | 1.040 | 1.055 | 1.087 | 1.115 | 673 | -231 | -72 | -285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -31 | -60 | -82 |
| EBITDA | -108 | -109 | -78 | -56 | -41 | -61 | -16 | 2 | -15 | -96 | -262 | -132 | -367 |
| Depreciation & amort. | -0 | -0 | -0 | -31 | -93 | -93 | -93 | -93 | -93 | -128 | -97 | -35 | -35 |
| EBIT | -108 | -109 | -78 | -87 | -134 | -154 | -108 | -91 | -108 | -224 | -359 | -167 | -402 |
| Net financials | 3.172 | 921 | 2.052 | 1.467 | 3.184 | 1.668 | -989 | 3.402 | -610 | 4.360 | -3.569 | 2.642 | 3.809 |
| Profit before tax | 3.065 | 812 | 1.974 | 1.380 | 3.051 | 1.514 | -1.097 | 3.311 | -718 | 4.135 | -3.928 | 2.475 | 3.406 |
| Tax | 434 | 222 | 455 | 257 | 95 | 229 | -395 | 691 | 111 | 820 | -164 | -63 | 339 |
| Net profit | 2.631 | 590 | 1.519 | 1.123 | 2.955 | 1.285 | -703 | 2.620 | -829 | 3.315 | -3.764 | 2.538 | 3.067 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.115 | 16.783 | 17.457 | 17.339 | 19.526 | 19.982 | 18.225 | 20.835 | 19.696 | 23.527 | 18.625 | 20.431 | 22.893 |
| Equity | 21.182 | 16.372 | 16.796 | 16.487 | 18.639 | 19.123 | 17.520 | 19.740 | 18.527 | 21.729 | 17.465 | 19.603 | 21.475 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 933 | 411 | 661 | 852 | 886 | 860 | 705 | 1.094 | 1.156 | 1.782 | 1.144 | 815 | 1.407 |
| Total debt | 933 | 411 | 661 | 852 | 886 | 860 | 705 | 1.094 | 1.156 | 1.782 | 1.144 | 815 | 1.407 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|