| Revenue | DKK -145K | +43% |
| EBITDA | DKK -145K | -43% |
| Net profit | DKK 466K | -74% |
| Total assets | DKK 17M | -5% |
| Equity | DKK 16,8M | -5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -62 | -93 | -85 | -103 | -112 | -105 | -113 | -72 | -118 | -103 | -117 | -82 | -101 | -145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -180 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -93 | -85 | -103 | -112 | -105 | -113 | -72 | -298 | -283 | -117 | -82 | -101 | -145 |
| Depreciation & amort. | -0 | -3 | -7 | -7 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -96 | -91 | -110 | -116 | -105 | -113 | -72 | -298 | -283 | -117 | -82 | -101 | -145 |
| Net financials | 1.482 | 1.619 | 1.512 | 2.205 | -126 | 1.280 | -653 | 2.429 | 1.646 | 2.601 | -2.947 | 2.747 | 2.426 | 746 |
| Profit before tax | 1.419 | 1.523 | 1.420 | 2.095 | -242 | 1.175 | -766 | 2.357 | 1.349 | 2.318 | -3.065 | 2.665 | 2.325 | 601 |
| Tax | 377 | 387 | 348 | 494 | -55 | 258 | -168 | 520 | 298 | 510 | -673 | 586 | 510 | 134 |
| Net profit | 1.043 | 1.135 | 1.073 | 1.602 | -187 | 916 | -598 | 1.836 | 1.051 | 1.808 | -2.391 | 2.079 | 1.815 | 466 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.622 | 14.322 | 14.659 | 16.045 | 15.115 | 16.027 | 14.713 | 15.756 | 16.419 | 17.803 | 14.604 | 16.349 | 17.960 | 16.986 |
| Equity | 13.451 | 13.986 | 14.459 | 15.661 | 15.074 | 15.970 | 14.538 | 15.712 | 16.102 | 17.249 | 14.542 | 16.307 | 17.636 | 16.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 330 | 197 | 383 | 42 | 57 | 175 | 44 | 317 | 554 | 61 | 42 | 324 | 229 |
| Total debt | 171 | 330 | 197 | 383 | 42 | 57 | 175 | 44 | 317 | 554 | 61 | 42 | 324 | 229 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|