| Revenue | DKK -13K | +32% |
| EBITDA | DKK -13K | -32% |
| Net profit | DKK 331K | +1251% |
| Total assets | DKK 823K | +70% |
| Equity | DKK -154K | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -32 | -33 | -53 | -15 | -110 | -20 | -11 | -10 | -10 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50 | -32 | -33 | -53 | -15 | -110 | -20 | -11 | -10 | -10 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50 | -32 | -33 | -53 | -15 | -110 | -20 | -11 | -10 | -10 | -13 |
| Net financials | -329 | -138 | -12 | -293 | 374 | -101 | 0 | 19 | 31 | 35 | 344 |
| Profit before tax | -379 | -169 | -46 | -346 | 359 | -211 | -19 | 9 | 21 | 24 | 331 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -379 | -169 | -46 | -346 | 359 | -211 | -19 | 9 | 21 | 24 | 331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.873 | 7.439 | 7.778 | 5.403 | 5.837 | 377 | 376 | 416 | 447 | 483 | 823 |
| Equity | 1.109 | 940 | 894 | -1.014 | -478 | -590 | -597 | -575 | -537 | -498 | -154 |
| Long-term debt | 0 | 0 | 0 | 3.800 | 3.460 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.764 | 6.499 | 6.883 | 2.617 | 2.855 | 967 | 974 | 991 | 984 | 982 | 976 |
| Total debt | 6.764 | 6.499 | 6.883 | 6.417 | 6.315 | 967 | 974 | 991 | 984 | 982 | 976 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
PB | Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Taaning Petersen | Board of Directors | 0 companies |
| Henning Harding Hansen | Board of Directors | 0 companies |
| Per Bodé | Board of Directors | 0 companies |