| Revenue | DKK -30K | -7% |
| EBITDA | DKK -30K | +7% |
| Net profit | DKK -544 | -102% |
| Total assets | DKK 506K | -14% |
| Equity | DKK 439K | -24% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -20 | -21 | -25 | -19 | -21 | -20 | -21 | -185 | -67 | -37 | -70 | -33 | -30 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | -21 | -25 | -19 | -21 | -20 | -21 | -185 | -67 | -37 | -70 | -33 | -30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | -21 | -25 | -19 | -21 | -20 | -21 | -185 | -67 | -37 | -70 | -33 | -30 |
| Net financials | 49 | -8 | 146 | 182 | 249 | 252 | 234 | 266 | 2.072 | 83 | -190 | 93 | 69 | 30 |
| Profit before tax | 29 | -28 | 125 | 158 | 230 | 231 | 213 | 245 | 1.887 | 17 | -227 | 24 | 36 | -1 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 29 | -28 | 125 | 158 | 230 | 231 | 213 | 245 | 1.887 | 17 | -227 | 24 | 36 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 670 | 509 | 566 | 500 | 491 | 420 | 359 | 404 | 2.186 | 1.590 | 852 | 756 | 590 | 506 |
| Equity | 285 | 257 | 382 | 440 | 470 | 401 | 339 | 384 | 2.161 | 1.565 | 837 | 661 | 575 | 439 |
| Long-term debt | 307 | 157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 | 0 | 0 |
| Short-term debt | 78 | 96 | 184 | 60 | 21 | 20 | 20 | 20 | 25 | 25 | 15 | 0 | 16 | 67 |
| Total debt | 385 | 253 | 184 | 60 | 21 | 20 | 20 | 20 | 25 | 25 | 15 | 96 | 16 | 67 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2010 | |
| Individual | 33.3% | 33.3% | 2010 |
| Person | Role here | Other companies |
|---|