| Revenue | DKK -6K | +0% |
| EBITDA | DKK -6K | +0% |
| Net profit | DKK 56K | -81% |
| Total assets | DKK 427K | -25% |
| Equity | DKK 422K | -25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -4 | -1 | -1 | -2 | -2 | -5 | -5 | -6 | -6 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | 1 | 1 | 0 | -4 | -1 | -1 | -2 | -2 | -5 | -5 | -6 | -6 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 1 | 1 | 0 | -4 | -1 | -1 | -2 | -2 | -5 | -5 | -6 | -6 | -6 |
| Net financials | -59 | 181 | 204 | 149 | 158 | 129 | 337 | 101 | 266 | 31 | 271 | 26 | 299 | 61 |
| Profit before tax | -58 | 183 | 205 | 149 | 155 | 128 | 336 | 100 | 265 | 26 | 266 | 20 | 293 | 55 |
| Tax | 1 | 1 | 0 | 1 | 1 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -1 | -1 |
| Net profit | -59 | 182 | 205 | 148 | 154 | 128 | 336 | 100 | 265 | 27 | 267 | 21 | 294 | 56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 94 | 210 | 477 | 474 | 427 | 411 | 555 | 352 | 518 | 345 | 534 | 431 | 570 | 427 |
| Equity | 18 | 200 | 405 | 363 | 327 | 355 | 510 | 351 | 516 | 343 | 530 | 371 | 566 | 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 | 10 | 73 | 111 | 100 | 56 | 44 | 2 | 2 | 2 | 4 | 60 | 4 | 4 |
| Total debt | 76 | 10 | 73 | 111 | 100 | 56 | 44 | 2 | 2 | 2 | 4 | 60 | 4 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 33.3% | 33.3% | 2006 | |
| Individual | 25.0% | 25.0% | 2013 | |
| Individual | 15.0% | 15.0% | 2017 |
| Person | Role here | Other companies |
|---|