| Revenue | DKK -101K | +6% |
| EBITDA | DKK -207K | -18% |
| Net profit | DKK 160K | -96% |
| Total assets | DKK 16,4M | -5% |
| Equity | DKK 16,3M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -33 | -34 | -27 | -5 | -12 | -12 | -22 | -35 | -17 | -25 | -26 | -148 | -96 | -101 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -79 | -106 |
| EBITDA | -33 | -34 | -91 | -5 | -12 | -12 | -22 | -35 | -17 | -25 | -26 | -148 | -175 | -207 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -33 | -34 | -91 | -5 | -12 | -12 | -22 | -35 | -17 | -25 | -26 | -148 | -175 | -207 |
| Net financials | 855 | 682 | 563 | 452 | 362 | 623 | 923 | 1.021 | 1.099 | 2.877 | -253 | 5.087 | 4.581 | 417 |
| Profit before tax | 822 | 648 | 473 | 447 | 351 | 611 | 901 | 986 | 1.082 | 2.852 | -279 | 4.939 | 4.405 | 210 |
| Tax | 40 | 20 | 69 | 12 | 34 | 67 | 30 | 17 | 48 | 273 | -219 | 125 | 452 | 49 |
| Net profit | 782 | 628 | 403 | 435 | 317 | 545 | 870 | 969 | 1.034 | 2.579 | -60 | 4.815 | 3.954 | 160 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.812 | 2.385 | 2.704 | 3.073 | 3.250 | 3.693 | 5.830 | 6.203 | 6.449 | 9.007 | 8.877 | 13.447 | 17.294 | 16.363 |
| Equity | 1.758 | 2.290 | 2.693 | 3.030 | 3.247 | 3.690 | 4.457 | 5.320 | 6.246 | 8.714 | 8.541 | 13.241 | 17.077 | 16.338 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.054 | 95 | 11 | 43 | 3 | 3 | 1.373 | 883 | 203 | 293 | 336 | 206 | 217 | 25 |
| Total debt | 1.054 | 95 | 11 | 43 | 3 | 3 | 1.373 | 883 | 203 | 293 | 336 | 206 | 217 | 25 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|