| Revenue | DKK 810K | +9% |
| EBITDA | DKK 44K | +1% |
| Net profit | DKK 51K | +6% |
| Total assets | DKK 1M | -38% |
| Equity | DKK 760K | -46% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.360 | 948 | 721 | 741 | 810 |
| Staff expenses | -264 | -274 | -389 | -698 | -766 |
| EBITDA | 1.051 | 673 | -92 | 43 | 44 |
| Depreciation & amort. | -7 | -11 | -65 | -5 | -0 |
| EBIT | 1.044 | 662 | -157 | 38 | 44 |
| Net financials | 6 | -20 | 21 | 33 | 21 |
| Profit before tax | 1.069 | 706 | -137 | 76 | 65 |
| Tax | 235 | 156 | 68 | 28 | 15 |
| Net profit | 834 | 550 | -205 | 48 | 51 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.005 | 2.009 | 1.671 | 1.683 | 1.038 |
| Equity | 1.439 | 1.559 | 1.354 | 1.402 | 760 |
| Long-term debt | 235 | 156 | 68 | 28 | 0 |
| Short-term debt | 331 | 294 | 249 | 253 | 277 |
| Total debt | 566 | 450 | 317 | 281 | 277 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JN Founder | Founder | 2006 |
MK Management | Management | 2006 |
AP Founder | Founder | 2006 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nicolai Ohrt | Founder | 0 companies |
| Marianne Koed Enemark | Management | 0 companies |
| Anders Peter Ohrt | Founder | 0 companies |