| Revenue | DKK 172K | -272% |
| EBITDA | DKK -134K | -33% |
| Net profit | DKK -246K | -105% |
| Total assets | DKK 7M | -10% |
| Equity | DKK 6,9M | -10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 138 | 60 | 130 | 0 | 529 | -3 | -18 | -17 | -21 | -22 | -21 | -19 | -100 | 172 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -306 |
| EBITDA | 136 | 57 | 128 | -5 | -5 | -3 | -18 | -17 | -21 | -22 | -21 | -19 | -100 | -134 |
| Depreciation & amort. | 103 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 33 | 57 | 128 | -5 | -5 | -3 | -18 | -17 | -21 | -22 | -21 | -19 | -100 | -134 |
| Net financials | 380 | 373 | 627 | 362 | 457 | 1.142 | 255 | -76 | -34 | 267 | 283 | 563 | 5.474 | -112 |
| Profit before tax | 414 | 430 | 756 | 358 | 451 | 1.138 | 237 | -94 | -55 | 245 | 261 | 544 | 5.374 | -246 |
| Tax | 31 | 12 | 31 | -2 | -18 | 34 | -25 | 23 | 3 | 36 | -7 | 25 | 107 | 0 |
| Net profit | 383 | 418 | 724 | 359 | 469 | 1.104 | 262 | -117 | -58 | 208 | 268 | 519 | 5.267 | -246 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 775 | 919 | 1.494 | 1.794 | 2.042 | 3.085 | 3.164 | 2.836 | 2.539 | 2.636 | 2.725 | 2.951 | 7.819 | 7.015 |
| Equity | 387 | 708 | 1.183 | 1.442 | 1.810 | 2.914 | 3.073 | 2.751 | 2.487 | 2.489 | 2.588 | 2.764 | 7.687 | 6.920 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 211 | 312 | 351 | 232 | 170 | 90 | 85 | 53 | 147 | 137 | 188 | 131 | 95 |
| Total debt | 387 | 211 | 312 | 351 | 232 | 170 | 90 | 85 | 53 | 147 | 137 | 188 | 131 | 95 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|