| Revenue | DKK 396K | -82% |
| EBITDA | DKK 260K | +16% |
| Net profit | DKK 214K | +5% |
| Total assets | DKK 662K | +118% |
| Equity | DKK -273K | +44% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.397 | 2.235 | 396 |
| Staff expenses | -6.261 | -1.065 | -136 |
| EBITDA | -2.864 | 224 | 260 |
| Depreciation & amort. | -105 | -18 | -0 |
| EBIT | -2.969 | 206 | 260 |
| Net financials | -73 | -3 | -42 |
| Profit before tax | -2.844 | 203 | 218 |
| Tax | 99 | -0 | 4 |
| Net profit | -2.943 | 203 | 214 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 2.077 | 304 | 662 |
| Equity | -690 | -487 | -273 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 2.768 | 791 | 935 |
| Total debt | 2.768 | 791 | 935 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
OH Management | Management | 2011 | — | — |
SP Unofficial title | Unofficial title | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELKO II ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Ole Hannecke | Management | 0 companies |
| Susanne Pia Jakobsen | Unofficial title | 0 companies |
| Flemming Berner | Board of Directors | 0 companies |
| Jens Peter Emil Timm | Board of Directors | 0 companies |
| Henrik Fehmerling | Board of Directors | 0 companies |
| Louise Hannecke | Board of Directors | 0 companies |
| Hans Byrdal | Chairman | 0 companies |
| Anders Michael Rosentoft | Board of Directors | 0 companies |