| Revenue | DKK 4,7M | +35% |
| EBITDA | DKK 2,8M | +89% |
| Net profit | DKK 1,7M | +140% |
| Total assets | DKK 9,6M | +7% |
| Equity | DKK 4,2M | +70% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.983 | 4.234 | 1.471 | 3.486 | 4.702 |
| Staff expenses | -1.306 | -2.782 | -3.257 | -2.028 | -1.949 |
| EBITDA | 1.872 | 920 | -1.786 | 1.458 | 2.753 |
| Depreciation & amort. | -359 | -304 | -362 | -387 | -408 |
| EBIT | 1.513 | 616 | -2.148 | 1.071 | 2.345 |
| Net financials | 61 | 57 | -138 | -139 | -125 |
| Profit before tax | 1.574 | 673 | -2.285 | 933 | 2.220 |
| Tax | 526 | 15 | -481 | 217 | 498 |
| Net profit | 1.048 | 659 | -1.804 | 716 | 1.722 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9.161 | 9.471 | 8.218 | 8.910 | 9.555 |
| Equity | 2.896 | 3.555 | 1.751 | 2.467 | 4.189 |
| Long-term debt | 497 | 12 | 0 | 1.417 | 1.881 |
| Short-term debt | 5.525 | 5.658 | 6.467 | 4.942 | 3.160 |
| Total debt | 6.022 | 5.670 | 6.467 | 6.359 | 5.041 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Management | Management | 2023 |
| Former (1) | ||
RF Chief Executive Officer | Chief Executive Officer | 2021 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2014 | |
| Chairman | 2023 | |
| Board of Directors | 2006 | |
| Former (1) | ||
| Board of Directors | 2006 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Kristensen | Management | 0 companies |
| Rikke Faaborg Jarmer | Chief Executive Officer | 0 companies |
| Susanne Kirsten Larsen | Board of Directors | 0 companies |
| Anders Engelbrecht | Chairman | 0 companies |
| Erik Buus Lyngsø | Board of Directors | 0 companies |
| Vibeke Windeløv | Board of Directors | 0 companies |