| Revenue | DKK -8K | — |
| EBITDA | DKK -8K | +23% |
| Net profit | DKK -1,9M | -330% |
| Total assets | DKK 4,9M | -55% |
| Equity | DKK 4,9M | +16630% |
| Employees | — | — |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 0 | — | -2 | — | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -62 | -1 | -2 | -10 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -62 | -1 | -2 | -10 | -8 |
| Net financials | -1.062 | 173 | -3.732 | 793 | -1.957 |
| Profit before tax | -1.124 | 173 | -3.734 | 783 | -1.965 |
| Tax | -28 | 6 | -14 | -42 | -67 |
| Net profit | -1.095 | 166 | -3.720 | 824 | -1.898 |
| Item | 2013 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 8.243 | 8.410 | 4.849 | 10.931 | 4.879 |
| Equity | 2.700 | 2.866 | -854 | -29 | 4.873 |
| Long-term debt | 5.510 | 5.510 | 1.556 | 5.000 | 0 |
| Short-term debt | 34 | 34 | 4.147 | 5.960 | 6 |
| Total debt | 5.544 | 5.544 | 5.703 | 10.960 | 6 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
FS Management | Management | 2006 – 2014 |
KV Management | Management | 2014 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2006 – 2014 | |
| Board of Directors | 2014 – 2017 | |
| Chairman | 2006 – 2014 | |
| Chairman | 2014 – 2017 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2006 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Stausholm | Management | 0 companies |
| Kjeld Vogt | Management | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Per Dalgaard Christensen | Board of Directors | 0 companies |
| Michael Dejgaard Winkler | Board of Directors | 0 companies |
| Mogens Linderberg Larsen | Board of Directors | 0 companies |
| Henning Odgaard | Board of Directors | 0 companies |
| Simon Fjord Christensen | Board of Directors | 0 companies |
| Knud Olsen Arneborg | Board of Directors | 0 companies |
| Jan Bruun Jørgensen | Chairman | 0 companies |
| Jørgen Lauridsen Jensen | Chairman | 0 companies |
| Anders Almann Alstrup Hersbo | Board of Directors | 0 companies |
| Erik Gerhardt | Board of Directors | 0 companies |