| Revenue | DKK -51K | +38% |
| EBITDA | DKK -231K | -7% |
| Net profit | DKK 1,1M | -75% |
| Total assets | DKK 41,5M | -1% |
| Equity | DKK 41,5M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -4 | -8 | -10 | -12 | -10 | -10 | -14 | -19 | -22 | -37 | -51 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -150 | -180 | -180 |
| EBITDA | -3 | -3 | -3 | -4 | -8 | -10 | -12 | -10 | -10 | -14 | -19 | -172 | -217 | -231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -3 | -4 | -8 | -10 | -12 | -10 | -10 | -14 | -19 | -172 | -217 | -231 |
| Net financials | 2.620 | 4.890 | 4.879 | 6.524 | 5.121 | 5.227 | -568 | 4.968 | 3.129 | 8.000 | 1.725 | 2.893 | 6.178 | 1.319 |
| Profit before tax | 2.617 | 4.887 | 4.875 | 6.520 | 5.113 | 5.217 | -580 | 4.958 | 3.118 | 7.986 | 1.706 | 2.721 | 5.961 | 1.088 |
| Tax | -0 | 234 | 775 | 749 | 613 | 337 | -0 | -0 | -0 | 700 | -0 | 64 | 1.622 | -0 |
| Net profit | 2.617 | 4.652 | 4.100 | 5.771 | 4.500 | 4.880 | -580 | 4.958 | 3.118 | 7.286 | 1.706 | 2.657 | 4.339 | 1.088 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.853 | 14.542 | 16.034 | 21.664 | 25.112 | 29.654 | 28.876 | 33.780 | 36.843 | 36.517 | 37.725 | 40.332 | 42.035 | 41.475 |
| Equity | 9.797 | 10.350 | 14.400 | 20.120 | 24.621 | 29.501 | 28.868 | 33.773 | 36.836 | 36.065 | 37.714 | 40.312 | 40.505 | 41.458 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 4.192 | 1.634 | 1.543 | 491 | 153 | 8 | 8 | 8 | 452 | 11 | 19 | 1.530 | 18 |
| Total debt | 55 | 4.192 | 1.634 | 1.543 | 491 | 153 | 8 | 8 | 8 | 452 | 11 | 19 | 1.530 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|