| Revenue | DKK -34K | +74% |
| EBITDA | DKK -99K | +27% |
| Net profit | DKK -107K | +25% |
| Total assets | DKK 170K | -36% |
| Equity | DKK 81K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 905 | 678 | 1.069 | 1.038 | 1.319 | 994 | 1.520 | 1.377 | 1.274 | 1.348 | 906 | 346 | -20 | -34 |
| Staff expenses | -542 | -560 | -567 | -573 | -796 | -694 | -625 | -686 | -886 | -659 | -711 | -181 | -117 | -65 |
| EBITDA | 363 | 118 | 501 | 465 | 523 | 300 | 896 | 691 | 388 | 689 | 195 | 165 | -137 | -99 |
| Depreciation & amort. | -73 | -64 | -58 | -56 | -108 | -153 | -90 | -173 | -150 | -120 | -41 | -28 | -28 | -0 |
| EBIT | 290 | 54 | 443 | 408 | 415 | 147 | 805 | 518 | 239 | 569 | 154 | 136 | -165 | -99 |
| Net financials | -4 | -7 | -9 | -16 | -10 | -5 | -9 | -18 | -20 | -30 | -23 | -1 | -18 | 0 |
| Profit before tax | 286 | 47 | 434 | 392 | 405 | 142 | 796 | 500 | 219 | 539 | 132 | 135 | -183 | -99 |
| Tax | 72 | 14 | 112 | 90 | 64 | 32 | 176 | 112 | 50 | 119 | 32 | 31 | -40 | 8 |
| Net profit | 214 | 33 | 322 | 302 | 314 | 109 | 620 | 388 | 169 | 420 | 100 | 105 | -143 | -107 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.106 | 1.101 | 1.523 | 1.772 | 2.146 | 1.922 | 2.659 | 2.785 | 2.698 | 3.414 | 580 | 621 | 265 | 170 |
| Equity | 739 | 676 | 899 | 1.102 | 1.315 | 1.321 | 1.835 | 2.115 | 2.173 | 2.480 | 226 | 331 | 188 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 367 | 424 | 624 | 670 | 831 | 602 | 819 | 670 | 525 | 934 | 354 | 291 | 77 | 89 |
| Total debt | 367 | 424 | 624 | 670 | 831 | 602 | 819 | 670 | 525 | 934 | 354 | 291 | 77 | 89 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Founder | Founder | 2006 | — | — |
HI Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mann-Kenbjerg Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Pia Kenbjerg | Founder | 0 companies |
| Hans Ivan Mann Kenbjerg | Management | 0 companies |