| Revenue | DKK -15K | -3% |
| EBITDA | DKK -15K | +3% |
| Net profit | DKK -790K | -657% |
| Total assets | DKK 3,5M | -17% |
| Equity | DKK 2,8M | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -15 | -7 | -5 | -7 | -10 | -11 | -12 | -9 | -12 | -10 | -11 | -15 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1 | -15 | -7 | -5 | -6 | -10 | -11 | -12 | -9 | -12 | -10 | -11 | -15 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -15 | -7 | -5 | -6 | -10 | -11 | -12 | -9 | -12 | -10 | -11 | -15 | -15 |
| Net financials | 3.168 | 1.093 | 4 | -947 | 137 | -843 | 206 | -1.316 | -27 | 169 | 476 | -335 | 149 | -775 |
| Profit before tax | 3.167 | 1.078 | -3 | -953 | 132 | -853 | 196 | -1.328 | -36 | 157 | 467 | -346 | 133 | -790 |
| Tax | 5 | 6 | 11 | 11 | 1 | 15 | -20 | 11 | -11 | 0 | -3 | -0 | -9 | -0 |
| Net profit | 3.163 | 1.072 | -13 | -964 | 131 | -868 | 215 | -1.339 | -25 | 157 | 470 | -346 | 142 | -790 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.598 | 8.107 | 6.739 | 5.809 | 6.083 | 5.256 | 5.266 | 3.947 | 3.965 | 4.112 | 4.324 | 4.058 | 4.233 | 3.520 |
| Equity | 6.427 | 6.649 | 6.135 | 5.172 | 5.253 | 4.334 | 4.498 | 3.159 | 3.133 | 3.290 | 3.760 | 3.465 | 3.607 | 2.816 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 11 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.171 | 1.458 | 604 | 389 | 565 | 651 | 512 | 521 | 554 | 556 | 564 | 593 | 626 | 704 |
| Total debt | 1.171 | 1.458 | 604 | 389 | 565 | 662 | 512 | 532 | 554 | 556 | 564 | 593 | 626 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
Un Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Ukendt navn | Audit | 0 companies |