| Revenue | DKK 2M | -37% |
| EBITDA | DKK 775K | -54% |
| Net profit | DKK 352K | -31% |
| Total assets | DKK 12,2M | -16% |
| Equity | DKK 6,5M | -2% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.617 | 4.604 | 2.864 | 3.170 | 1.991 |
| Staff expenses | -1.178 | -1.694 | -1.335 | -1.500 | -1.216 |
| EBITDA | 3.439 | 2.910 | 1.529 | 1.670 | 775 |
| Depreciation & amort. | -653 | -558 | -669 | -621 | -422 |
| EBIT | 2.786 | 2.352 | 860 | 1.049 | 352 |
| Net financials | -43 | 837 | 1.353 | -391 | 102 |
| Profit before tax | 2.743 | 3.189 | 2.213 | 658 | 454 |
| Tax | 608 | 703 | 493 | 149 | 102 |
| Net profit | 2.135 | 2.485 | 1.721 | 509 | 352 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.779 | 13.191 | 14.235 | 14.520 | 12.186 |
| Equity | 7.105 | 7.455 | 6.676 | 6.684 | 6.536 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.626 | 5.607 | 7.494 | 7.786 | 5.639 |
| Total debt | 8.626 | 5.607 | 7.494 | 7.786 | 5.639 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Schmidt Pedersen | Management | 0 companies |
| Birgitte Pedersen | Board of Directors | 0 companies |
| Hans Roed Pedersen | Chairman | 0 companies |