| Revenue | DKK -16K | -9% |
| EBITDA | DKK -16K | +9% |
| Net profit | DKK -14K | -159% |
| Total assets | DKK 309K | -3% |
| Equity | DKK 126K | -30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 | 6 | — | -8 | -10 | -18 | -13 | -22 | -17 | -18 | -24 | -18 | -17 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 6 | 0 | -8 | -10 | -18 | -13 | -22 | -17 | -18 | -24 | -18 | -17 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 6 | 0 | -8 | -10 | -18 | -13 | -22 | -17 | -18 | -24 | -18 | -17 | -16 |
| Net financials | 63 | -448 | 0 | -95 | 14 | 736 | -345 | 13 | -0 | 62 | 19 | -16 | 41 | 2 |
| Profit before tax | 70 | -442 | 0 | -103 | 4 | 718 | -359 | -9 | -18 | 44 | -5 | -34 | 24 | -14 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 70 | -442 | 0 | -103 | 4 | 718 | -359 | -9 | -18 | 44 | -5 | -34 | 24 | -14 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | -388 | 72 | 0 | 17 | 31 | 768 | 426 | 418 | 397 | 404 | 346 | 281 | 319 | 309 |
| Equity | 402 | 41 | 0 | -19 | -15 | 704 | 345 | 336 | 318 | 362 | 307 | 216 | 181 | 126 |
| Long-term debt | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -14 | -13 | 0 | 36 | 46 | 65 | 81 | 82 | 79 | 42 | 39 | 65 | 138 | 183 |
| Total debt | -14 | -19 | 0 | 36 | 46 | 65 | 81 | 82 | 79 | 42 | 39 | 65 | 138 | 183 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|