| Revenue | DKK -32K | +79% |
| EBITDA | DKK -32K | -79% |
| Net profit | DKK 463K | -16% |
| Total assets | DKK 2M | +11% |
| Equity | DKK 2M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 175 | — | — | — | — | -5 | -6 | -7 | -8 | -8 | -8 | -13 | -18 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 172 | -4 | -3 | -3 | -4 | -5 | -6 | -7 | -8 | -8 | -8 | -13 | -18 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 172 | -4 | -3 | -3 | -4 | -5 | -6 | -7 | -8 | -8 | -8 | -13 | -18 | -32 |
| Net financials | 175 | 90 | 282 | 42 | 136 | 90 | 139 | 306 | 358 | 173 | 409 | 113 | 570 | 495 |
| Profit before tax | 172 | 85 | 279 | 39 | 132 | 85 | 133 | 299 | 352 | 165 | 401 | 100 | 552 | 463 |
| Tax | -1 | -1 | -1 | -0 | 1 | -1 | -1 | -1 | -2 | -2 | -2 | -2 | 4 | 1 |
| Net profit | 173 | 86 | 279 | 40 | 132 | 86 | 134 | 300 | 354 | 167 | 404 | 101 | 548 | 463 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 617 | 607 | 849 | 788 | 763 | 741 | 698 | 1.042 | 1.006 | 1.005 | 1.355 | 1.251 | 1.805 | 2.000 |
| Equity | 552 | 579 | 761 | 703 | 735 | 720 | 652 | 945 | 905 | 960 | 1.249 | 1.232 | 1.658 | 1.986 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 65 | 28 | 87 | 85 | 28 | 21 | 46 | 98 | 100 | 45 | 106 | 18 | 147 | 14 |
| Total debt | 65 | 28 | 87 | 85 | 28 | 21 | 46 | 98 | 100 | 45 | 106 | 18 | 147 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|