| Revenue | DKK 4,7M | +7% |
| EBITDA | DKK 854K | +84% |
| Net profit | DKK 677K | +79% |
| Total assets | DKK 2,7M | +13% |
| Equity | DKK 1,7M | +21% |
| Employees | 8 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.418 | 4.332 | 4.165 | 4.381 | 4.666 |
| Staff expenses | -3.430 | -3.895 | -4.183 | -3.918 | -3.812 |
| EBITDA | 988 | 436 | -18 | 464 | 854 |
| Depreciation & amort. | -20 | -20 | -16 | -25 | -31 |
| EBIT | 968 | 416 | -34 | 439 | 823 |
| Net financials | 29 | 19 | 60 | 48 | 45 |
| Profit before tax | 997 | 435 | 26 | 487 | 869 |
| Tax | 219 | 98 | 6 | 109 | 192 |
| Net profit | 778 | 337 | 20 | 379 | 677 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.296 | 2.265 | 2.025 | 2.378 | 2.677 |
| Equity | 1.387 | 1.382 | 1.102 | 1.391 | 1.678 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 909 | 883 | 923 | 987 | 999 |
| Total debt | 909 | 883 | 923 | 987 | 999 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
TT Management | Management | 2020 |
KF | Founder | 2006 |
JH Founder | Founder | 2006 |
KH Founder | Founder | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Chairman | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Thurøe Riis | Management | 0 companies |
| Karl Frederik Legarth Bedsted | Founder | 0 companies |
| Jens Henning Jørgensen | Founder | 0 companies |
| Knud Herby Nielsen | Founder | 0 companies |
| Poul Bjerggård Olesen | Board of Directors | 0 companies |
| Simon Holt | Chairman | 0 companies |