| Revenue | DKK -546K | +795% |
| EBITDA | DKK -546K | +72% |
| Net profit | DKK 1,4M | +171% |
| Total assets | DKK 2,5M | +126% |
| Equity | DKK 2,5M | +125% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -11 | -10 | -10 | -11 | -8 | -16 | -12 | -8 | -8 | -7 | -61 | -546 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -25 | -34 | -56 | -366 | 239 | 135 | -163 | 3.725 | -530 | -1.254 | -1.948 | -546 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 |
| EBIT | -12 | -25 | -34 | -56 | -366 | 239 | 135 | -163 | 3.725 | -530 | -1.254 | -1.948 | -554 |
| Net financials | 1.669 | 190 | 30 | -1.286 | 98 | 161 | 160 | -47 | 3.742 | -514 | -1.225 | -1.868 | 1.918 |
| Profit before tax | 1.643 | 165 | -5 | -1.342 | 87 | 154 | 144 | -59 | 3.735 | -522 | -1.232 | -1.929 | 1.364 |
| Tax | 34 | -0 | -8 | 19 | 1 | 2 | -1 | -0 | -0 | -0 | 3 | 2 | -0 |
| Net profit | 1.609 | 165 | 3 | -1.361 | 86 | 152 | 145 | -59 | 3.735 | -522 | -1.236 | -1.931 | 1.364 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.985 | 2.999 | 2.908 | 1.416 | 1.280 | 1.439 | 1.596 | 1.529 | 5.170 | 4.463 | 3.168 | 1.123 | 2.541 |
| Equity | 3.937 | 2.952 | 2.855 | 1.393 | 1.261 | 1.413 | 1.558 | 1.499 | 5.123 | 4.372 | 3.136 | 1.087 | 2.451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 47 | 53 | 22 | 18 | 26 | 38 | 30 | 47 | 91 | 32 | 36 | 90 |
| Total debt | 48 | 47 | 53 | 22 | 18 | 26 | 38 | 30 | 47 | 91 | 32 | 36 | 90 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2017 | — | — |
LM Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Haugstrup | Management | 0 companies |
| Leif Møller ApS | Audit | 0 companies |