| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -3K | -115% |
| Total assets | DKK 327K | -1% |
| Equity | DKK 327K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 202 | -3 | -8 | -0 | -0 | 1 | — | — | — | — |
| Staff expenses | -13 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -155 | 197 | -3 | -8 | -0 | -0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -68 | -17 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -223 | 180 | -3 | -8 | -0 | -0 | 1 | 0 | 0 | 0 | 0 |
| Net financials | -224 | -76 | -73 | -48 | 0 | 272 | -0 | -0 | -2 | -2 | -3 |
| Profit before tax | -447 | 105 | -76 | -56 | -0 | 272 | 1 | -0 | -2 | -2 | -3 |
| Tax | -128 | 26 | -20 | -15 | -1 | 60 | 0 | 5 | -0 | -1 | -0 |
| Net profit | -319 | 78 | -55 | -41 | 1 | 212 | 1 | -5 | -2 | -1 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.161 | 2.388 | 1.774 | 451 | 139 | 401 | 338 | 333 | 331 | 330 | 327 |
| Equity | 125 | 203 | 125 | 125 | 126 | 338 | 338 | 333 | 331 | 330 | 327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.914 | 2.095 | 1.605 | 315 | 14 | 64 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 2.914 | 2.095 | 1.605 | 315 | 14 | 64 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENNING RAABY OLSEN HOLDING APS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Raaby Olsen | Management | 0 companies |