| Revenue | DKK -14K | +1% |
| EBITDA | DKK -14K | -1% |
| Net profit | DKK 640K | -47% |
| Total assets | DKK 3,7M | -22% |
| Equity | DKK 3,6M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 9 | 82 | -5 | -5 | -6 | -9 | -8 | -12 | -11 | -13 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 9 | 82 | -5 | -5 | -6 | -9 | -8 | -12 | -11 | -13 | -15 | -14 | -14 |
| Depreciation & amort. | 8 | -19 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -10 | 82 | -5 | -5 | -6 | -9 | -8 | -12 | -11 | -13 | -15 | -14 | -14 |
| Net financials | 424 | 310 | 356 | 302 | 416 | 648 | 538 | 446 | -392 | 130 | 904 | 931 | 1.264 | 654 |
| Profit before tax | 429 | 317 | 438 | 296 | 411 | 643 | 529 | 438 | -403 | 119 | 891 | 916 | 1.250 | 640 |
| Tax | 10 | 9 | 4 | 0 | 0 | -1 | -3 | -1 | 9 | -2 | -9 | 23 | 33 | -1 |
| Net profit | 420 | 309 | 434 | 296 | 411 | 644 | 532 | 439 | -412 | 121 | 900 | 893 | 1.217 | 640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.387 | 2.564 | 1.959 | 2.268 | 2.618 | 3.177 | 3.539 | 3.758 | 3.134 | 3.150 | 4.117 | 5.172 | 4.785 | 3.738 |
| Equity | 1.222 | 1.432 | 1.767 | 2.063 | 2.373 | 2.891 | 3.317 | 3.649 | 3.126 | 3.134 | 3.919 | 4.695 | 4.411 | 3.552 |
| Long-term debt | 0 | 722 | 0 | 0 | 0 | 0 | 53 | 68 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.165 | 410 | 192 | 205 | 246 | 286 | 169 | 42 | 8 | 17 | 198 | 478 | 374 | 187 |
| Total debt | 1.165 | 1.132 | 192 | 205 | 246 | 286 | 222 | 110 | 8 | 17 | 198 | 478 | 374 | 187 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|