| Revenue | DKK 424K | +15% |
| EBITDA | DKK 424K | +15% |
| Net profit | DKK 533K | +31% |
| Total assets | DKK 7,4M | +6% |
| Equity | DKK 4,7M | +13% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 425 | 374 | 389 | 368 | 424 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 425 | 374 | 389 | 368 | 424 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 425 | 374 | 389 | 368 | 424 |
| Net financials | -46 | -54 | -50 | -47 | -41 |
| Profit before tax | 435 | 362 | 336 | 521 | 684 |
| Tax | 96 | 80 | 75 | 115 | 150 |
| Net profit | 339 | 282 | 261 | 406 | 533 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.620 | 6.711 | 6.816 | 7.056 | 7.449 |
| Equity | 3.242 | 3.525 | 3.786 | 4.192 | 4.725 |
| Long-term debt | 1.760 | 1.707 | 1.630 | 1.600 | 1.548 |
| Short-term debt | 1.072 | 919 | 833 | 647 | 489 |
| Total debt | 2.832 | 2.626 | 2.463 | 2.247 | 2.037 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HP Management | Management | 2006 |
| Former (2) | ||
TE Management | Management | 2006 – 2011 |
UM Management | Management | 2006 – 2012 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Tonni Ellehøj Jensen | Management | 0 companies |
| Hans Peter Andersen | Management | 0 companies |
| Ulrich Maagaard Løw-Larsen | Management | 0 companies |