| Revenue | DKK 311K | +463% |
| EBITDA | DKK 311K | +463% |
| Net profit | DKK -614K | +26% |
| Total assets | DKK 3,1M | -13% |
| Equity | DKK 429K | -59% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -6 | -11 | -6 | -189 | -14 | -6 | -6 | -6 | 68 | 55 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -6 | -11 | -6 | -189 | -14 | -6 | -6 | -6 | 68 | 55 | 311 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -7 | -45 | -48 |
| EBIT | -2 | -6 | -11 | -6 | -189 | -14 | -6 | -6 | -6 | 61 | 10 | 263 |
| Net financials | -305 | 629 | 67 | 514 | -210 | 220 | 541 | -59 | 250 | 396 | -853 | -844 |
| Profit before tax | -307 | 623 | 56 | 508 | -399 | 206 | 535 | -65 | 244 | 457 | -842 | -581 |
| Tax | 9 | 5 | 23 | 5 | -4 | -0 | -0 | -0 | -0 | 10 | -9 | 33 |
| Net profit | -316 | 618 | 33 | 502 | -395 | 206 | 535 | -65 | 245 | 447 | -834 | -614 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31 | 847 | 698 | 1.134 | 722 | 840 | 1.375 | 1.324 | 1.502 | 5.017 | 3.558 | 3.095 |
| Equity | 14 | 631 | 665 | 1.117 | 672 | 826 | 1.361 | 1.296 | 1.487 | 1.934 | 1.043 | 429 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.921 | 1.822 | 1.774 |
| Short-term debt | 17 | 17 | 34 | 17 | 51 | 14 | 14 | 29 | 14 | 1.150 | 689 | 871 |
| Total debt | 17 | 17 | 34 | 17 | 51 | 14 | 14 | 29 | 14 | 3.071 | 2.511 | 2.645 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|