| Revenue | DKK -32K | -43% |
| EBITDA | DKK -32K | +43% |
| Net profit | DKK -73K | -15% |
| Total assets | DKK 223K | -24% |
| Equity | DKK -211K | -53% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -8 | -8 | -12 | — | -8 | -8 | -11 | 94 | 120 | -40 | -56 | -32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -8 | -8 | -12 | -8 | -8 | -8 | -11 | 94 | 120 | -40 | -56 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -33 | -5 | -0 | -0 |
| EBIT | -7 | -7 | -8 | -8 | -12 | -8 | -8 | -8 | -11 | 94 | 87 | -45 | -56 | -32 |
| Net financials | -54 | -0 | 15 | 5 | 13 | 218 | -113 | 57 | -12 | 47 | -48 | -7 | -7 | -41 |
| Profit before tax | -62 | -8 | 7 | -3 | 1 | 209 | -121 | 49 | -23 | 141 | 39 | -51 | -63 | -73 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 | 12 | -0 | -0 | -0 |
| Net profit | -62 | -8 | 7 | -3 | 1 | 209 | -121 | 49 | -23 | 137 | 27 | -51 | -63 | -73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 4 | 19 | 25 | 38 | 260 | 147 | 204 | 192 | 359 | 410 | 356 | 294 | 223 |
| Equity | -299 | -307 | -300 | -303 | -302 | -93 | -214 | -165 | -188 | -51 | -24 | -75 | -138 | -211 |
| Long-term debt | 303 | 0 | 0 | 0 | 331 | 0 | 0 | 0 | 0 | 0 | 12 | 0 | 0 | 0 |
| Short-term debt | 303 | 311 | 319 | 327 | 9 | 353 | 361 | 369 | 380 | 410 | 422 | 430 | 432 | 434 |
| Total debt | 303 | 311 | 319 | 327 | 340 | 353 | 361 | 369 | 380 | 410 | 434 | 430 | 432 | 434 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|