| Revenue | DKK -5K | +5% |
| EBITDA | DKK -5K | -5% |
| Net profit | DKK -44K | +82% |
| Total assets | DKK 35 | -100% |
| Equity | DKK -1,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -35 | 0 | -1 | -1 | -159 | -5 | -26 | -35 | 147 | 19 | -4 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -35 | 0 | -1 | -1 | 1 | -8 | -6 | -7 | -6 | -6 | -4 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -35 | 0 | -1 | -1 | 1 | -8 | -6 | -7 | -6 | -6 | -4 | -5 |
| Net financials | -112 | -1.392 | 728 | 29 | -105 | -169 | -15 | -46 | -61 | 113 | -21 | -240 | -40 |
| Profit before tax | -119 | -1.428 | 728 | 28 | -106 | -168 | -23 | -51 | -67 | 107 | -27 | -244 | -44 |
| Tax | -0 | -11 | -3 | -2 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -119 | -1.416 | 732 | 29 | -107 | -168 | -23 | -51 | -67 | 107 | -27 | -244 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 29 | 115 | 126 | 278 | 250 | 250 | 250 | 250 | 250 | 251 | 250 | 0 |
| Equity | 6 | -1.411 | -679 | -650 | -757 | -925 | -948 | -999 | -1.067 | -960 | -986 | -1.231 | -1.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 1.440 | 794 | 776 | 1.033 | 1.043 | 1.068 | 1.100 | 1.139 | 1.185 | 1.237 | 1.290 | 1.084 |
| Total debt | 7 | 1.440 | 794 | 776 | 1.033 | 1.043 | 1.068 | 1.100 | 1.139 | 1.185 | 1.237 | 1.290 | 1.084 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|