| Revenue | DKK -84K | +371% |
| EBITDA | DKK -84K | -371% |
| Net profit | DKK -132K | -436% |
| Total assets | DKK 739K | -8% |
| Equity | DKK -35K | -136% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -6 | -8 | -13 | -13 | -14 | -6 | -11 | -15 | -10 | -10 | -18 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -6 | -8 | -13 | -13 | -14 | -6 | -11 | -15 | -10 | -10 | -18 | -84 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -6 | -8 | -13 | -13 | -14 | -6 | -11 | -15 | -10 | -10 | -18 | -84 |
| Net financials | -10 | -10 | -11 | -12 | -13 | -15 | -16 | -17 | -19 | -9 | -9 | -11 | -42 |
| Profit before tax | -24 | -16 | -19 | -25 | -27 | -29 | -22 | -28 | -34 | -20 | -19 | -29 | -126 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -4 | -5 | 6 |
| Net profit | -24 | -16 | -19 | -25 | -27 | -29 | -22 | -28 | -34 | 48 | -15 | -25 | -132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 504 | 700 | 504 | 504 | 504 | 504 | 504 | 504 | 504 | 505 | 1.508 | 800 | 739 |
| Equity | 290 | 274 | 254 | 229 | 203 | 173 | 151 | 123 | 89 | 137 | 122 | 97 | -35 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 426 | 249 | 274 | 301 | 330 | 353 | 381 | 416 | 368 | 1.386 | 703 | 773 |
| Total debt | 214 | 426 | 249 | 274 | 301 | 330 | 353 | 381 | 416 | 368 | 1.386 | 703 | 773 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Celina Louise Hilslev Reffeldt | Chief Executive Officer | 0 companies |