| Revenue | DKK -379K | -127% |
| EBITDA | DKK -550K | -142% |
| Net profit | DKK 1,7M | +334% |
| Total assets | DKK 41,3M | +0% |
| Equity | DKK 41,1M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | — | — | — | — | 3.703 | 2.450 | 3.118 | 3.193 | 7.389 | 5.364 | 1.498 | 1.409 | -379 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | 3.329 | 2.257 | -1.328 | 2.616 | 3.703 | 2.450 | 3.118 | 3.193 | 7.155 | 5.256 | 1.390 | 1.311 | -550 |
| Depreciation & amort. | -0 | 32 | 23 | 31 | 23 | -41 | -52 | -336 | -103 | -37 | -59 | -66 | -40 | -8 |
| EBIT | -32 | 3.297 | 2.234 | -1.359 | 2.593 | 3.661 | 2.398 | 2.783 | 3.090 | 7.117 | 5.197 | 1.324 | 1.270 | -558 |
| Net financials | 4.489 | 3.625 | 2.233 | -1.210 | 2.797 | 3.873 | 1.613 | 4.034 | 3.523 | 8.904 | 4.051 | 3.969 | 452 | 2.497 |
| Profit before tax | 4.457 | 3.470 | 2.345 | -1.189 | 2.694 | 3.866 | 2.323 | 3.710 | 3.499 | 8.482 | 3.881 | 3.899 | 536 | 2.288 |
| Tax | -15 | 25 | 54 | 46 | -0 | 43 | 159 | 153 | 131 | 257 | -312 | 559 | 140 | 572 |
| Net profit | 4.472 | 3.445 | 2.291 | -1.235 | 2.694 | 3.823 | 2.164 | 3.557 | 3.369 | 8.225 | 4.192 | 3.341 | 396 | 1.716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.277 | 12.324 | 13.156 | 11.341 | 14.370 | 19.853 | 21.673 | 24.919 | 26.580 | 34.823 | 38.368 | 40.727 | 41.236 | 41.330 |
| Equity | — | 11.026 | 11.817 | 9.982 | 11.777 | 16.031 | 17.756 | 21.006 | 24.058 | 32.155 | 35.930 | 39.356 | 39.577 | 41.100 |
| Long-term debt | 2.560 | 1.280 | 1.280 | 1.280 | 2.528 | 3.678 | 3.678 | 3.678 | 2.398 | 2.398 | 2.398 | 1.248 | 1.204 | 0 |
| Short-term debt | 17 | 19 | 59 | 79 | 65 | 144 | 239 | 234 | 118 | 271 | 40 | 124 | 456 | 230 |
| Total debt | 2.577 | 1.299 | 1.339 | 1.359 | 2.593 | 3.822 | 3.917 | 3.912 | 2.516 | 2.669 | 2.438 | 1.372 | 1.660 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 33.3% | 0.0% | 2020 | |
| Individual | 25.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|