| Revenue | DKK 3,1M | -9% |
| EBITDA | DKK 518K | +84% |
| Net profit | DKK 397K | +108% |
| Total assets | DKK 4M | +9% |
| Equity | DKK 2,9M | +16% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -302 | 1.121 | 1.378 | 1.689 | 1.278 | 1.654 | 2.621 | 2.862 | 2.612 | 3.118 | 3.301 | 3.256 | 3.383 | 3.077 |
| Staff expenses | -978 | -1.006 | -1.089 | -1.117 | -1.042 | -1.250 | -2.162 | -2.575 | -2.094 | -2.855 | -3.077 | -3.258 | -3.102 | -2.559 |
| EBITDA | -1.280 | 115 | 289 | 572 | 236 | 404 | 489 | 280 | 518 | 263 | 225 | -2 | 282 | 518 |
| Depreciation & amort. | -111 | -56 | -56 | -13 | -15 | -40 | -58 | -75 | -142 | -138 | -119 | -118 | -48 | -22 |
| EBIT | -1.391 | 59 | 233 | 559 | 221 | 364 | 432 | 205 | 376 | 125 | 105 | -120 | 233 | 495 |
| Net financials | -17 | -18 | -5 | -13 | -17 | 0 | -0 | -6 | -10 | -13 | -9 | -5 | -1 | -1 |
| Profit before tax | -1.409 | 41 | 238 | 546 | 205 | 364 | 431 | 205 | 366 | 112 | 96 | -126 | 234 | 494 |
| Tax | -337 | 13 | 79 | 137 | 38 | 69 | 87 | 54 | 76 | 35 | 30 | -14 | 43 | 97 |
| Net profit | -1.072 | 28 | 159 | 409 | 166 | 295 | 345 | 151 | 290 | 77 | 66 | -112 | 191 | 397 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.184 | 1.362 | 1.994 | 1.596 | 1.747 | 2.450 | 3.107 | 2.602 | 3.725 | 3.936 | 3.941 | 3.195 | 3.700 | 4.049 |
| Equity | 615 | 644 | 802 | 1.211 | 1.377 | 1.672 | 2.017 | 1.952 | 2.242 | 2.319 | 2.385 | 2.273 | 2.464 | 2.862 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 95 |
| Short-term debt | 569 | 718 | 1.191 | 385 | 370 | 776 | 1.090 | 649 | 1.484 | 1.613 | 1.548 | 922 | 1.220 | 1.088 |
| Total debt | 569 | 718 | 1.191 | 385 | 370 | 776 | 1.090 | 649 | 1.484 | 1.613 | 1.548 | 922 | 1.225 | 1.183 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Founder | Founder | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 | |
| Individual | 25.0% | 25.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Nirmalananth Balasubramaniam | Founder | 0 companies |