| Revenue | DKK 15,8M | +45% |
| EBITDA | DKK 15,8M | +45% |
| Net profit | DKK -4,7M | -252% |
| Total assets | DKK 292,6M | +12% |
| Equity | DKK 30,5M | -13% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 7.786 | 9.904 | 11.158 | 10.839 | 15.765 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.786 | 9.904 | 11.158 | 10.839 | 15.765 |
| Depreciation & amort. | -3.970 | -8.713 | -6.828 | -7.724 | -8.693 |
| EBIT | 3.816 | 1.192 | 4.330 | 3.115 | 7.072 |
| Net financials | -585 | -440 | 9.405 | 383 | -11.704 |
| Profit before tax | 3.231 | 752 | 13.735 | 3.498 | -4.632 |
| Tax | 504 | -413 | 243 | 388 | 102 |
| Net profit | 2.727 | 1.165 | 13.492 | 3.110 | -4.734 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 135.955 | 139.454 | 157.660 | 260.924 | 292.623 |
| Equity | 17.477 | 18.642 | 32.133 | 35.243 | 30.509 |
| Long-term debt | 0 | 0 | 3.175 | 6.554 | 15.534 |
| Short-term debt | 118.478 | 120.813 | 122.352 | 219.127 | 246.580 |
| Total debt | 118.478 | 120.813 | 125.527 | 225.681 | 262.114 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
LN Chief Executive Officer | Chief Executive Officer | 2015 – 2022 |
FP Chief Executive Officer | Chief Executive Officer | 2006 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (17) | ||
| Board of Directors | 2006 – 2013 | |
| Chairman | 2019 – 2022 | |
| Deputy Chairman | 2016 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Deputy Chairman | 2009 – 2015 | |
| Board of Directors | 2017 – 2022 | |
| Board of Directors | 2018 – 2022 | |
| Board of Directors | 2019 – 2022 | |
OT | Board of Directors | 2006 – 2014 |
| Deputy Chairman | 2019 – 2022 | |
| Chairman | 2006 – 2016 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2006 – 2017 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2006 – 2009 | |
| Board of Directors | 2006 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Naur | Chief Executive Officer | 0 companies |
| Flemming Poulsen | Chief Executive Officer | 0 companies |
| Ove Højlund Andersen | Board of Directors | 0 companies |
| Anton Bro | Chairman | 0 companies |
| Karl Anders Kvist | Deputy Chairman | 0 companies |
| Poul Byskov | Board of Directors | 0 companies |
| Stig Nielsen | Deputy Chairman | 0 companies |
| René Erhardt Skovgaard Johansen | Board of Directors | 0 companies |
| Holger Lundgaard Madsen | Board of Directors | 0 companies |
| Claus Buelund | Board of Directors | 0 companies |
| Ole Tang | Board of Directors | 0 companies |
| Peter Schjøtz | Deputy Chairman | 0 companies |
| Ebbe Ravn Sørensen | Chairman | 0 companies |
| Steen Birch Jensen | Chairman | 0 companies |
| Morten Møller Westerblaae Jacobsen | Board of Directors | 0 companies |
| Kristian Præstegaard | Board of Directors | 0 companies |
| Linda Rønn Nielsen | Board of Directors | 0 companies |
| Otto Henri Schumann | Board of Directors | 0 companies |
| Finn Westergaard | Board of Directors | 0 companies |