| Revenue | DKK 791K | +643% |
| EBITDA | DKK 153K | +159% |
| Net profit | DKK 199K | +224% |
| Total assets | DKK 2M | +15% |
| Equity | DKK 1,7M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 594 | 98 | 622 | -163 | 250 | 950 | 920 | -22 | 80 | 264 | 474 | 106 | 791 |
| Staff expenses | -580 | -200 | -386 | -174 | -138 | -634 | -700 | -116 | -136 | -335 | -524 | -364 | -638 |
| EBITDA | 14 | -102 | 236 | -338 | 112 | 317 | 220 | -138 | -56 | -71 | -49 | -258 | 153 |
| Depreciation & amort. | -59 | -66 | -66 | -64 | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -46 | -168 | 170 | -401 | 89 | 317 | 220 | -138 | -56 | -71 | -49 | -258 | 153 |
| Net financials | 101 | 96 | 88 | 92 | 88 | 78 | 74 | 74 | 84 | 86 | 92 | 99 | 55 |
| Profit before tax | 55 | -72 | 258 | -309 | 177 | 395 | 294 | -64 | 28 | 15 | 43 | -159 | 209 |
| Tax | 14 | -18 | 64 | -68 | 39 | 87 | 66 | -14 | 6 | 3 | 10 | 1 | 10 |
| Net profit | 41 | -55 | 194 | -241 | 138 | 307 | 228 | -50 | 22 | 12 | 33 | -160 | 199 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.735 | 2.419 | 2.660 | 2.124 | 2.249 | 2.694 | 2.828 | 2.317 | 2.166 | 2.163 | 2.125 | 1.723 | 1.983 |
| Equity | 2.484 | 2.333 | 2.431 | 2.039 | 2.076 | 2.280 | 2.508 | 2.258 | 2.080 | 1.891 | 1.924 | 1.646 | 1.723 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 240 | 86 | 229 | 85 | 174 | 415 | 320 | 57 | 86 | 271 | 201 | 77 | 260 |
| Total debt | 240 | 86 | 229 | 85 | 174 | 415 | 320 | 59 | 86 | 271 | 201 | 77 | 260 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Meilby | Board of Directors | 0 companies |
| Jan Stevnsborg | Board of Directors | 0 companies |
| Kristine Matthiesen Røigaard-Petersen | Board of Directors | 0 companies |