| Revenue | DKK 15M | +5% |
| EBITDA | DKK 4,6M | -1% |
| Net profit | DKK -1,7M | -373% |
| Total assets | DKK 68,1M | +4% |
| Equity | DKK 6,2M | +11% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 15.716 | 13.418 | 11.107 | 14.365 | 15.028 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.526 | -143 | 12.286 | 4.641 | 4.590 |
| Depreciation & amort. | -14.899 | -23.875 | 5.643 | -8.451 | 155 |
| EBIT | -9.373 | -24.019 | 6.643 | -3.810 | 4.435 |
| Net financials | -10.627 | -9.469 | -5.242 | 4.447 | -6.175 |
| Profit before tax | -18.152 | -33.487 | 1.401 | 636 | -1.740 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -18.152 | -33.487 | 1.401 | 636 | -1.740 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 95.803 | 68.340 | 74.385 | 65.427 | 68.098 |
| Equity | 29.335 | 950 | 4.931 | 5.567 | 6.164 |
| Long-term debt | 59.793 | 59.510 | 63.489 | 52.917 | 125 |
| Short-term debt | 6.675 | 7.880 | 5.965 | 6.943 | 61.809 |
| Total debt | 66.468 | 67.390 | 69.454 | 59.859 | 61.934 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2007 – 2007 | |
| Board of Directors | 2007 – 2020 | |
| Board of Directors | 2009 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Katja Gindrup | Board of Directors | 0 companies |
| Carl Andreas Wegeberg | Board of Directors | 0 companies |
| Jens Ditlev Lauritzen | Board of Directors | 0 companies |
| Mandeep Singh Tiwana | Board of Directors | 0 companies |
| Carsten Munk Jensen | Board of Directors | 0 companies |
| Niels Kemal Onat | Board of Directors | 0 companies |
| Fritz Larsen | Board of Directors | 0 companies |
| Allan Munk Nielsen | Board of Directors | 0 companies |
| Ejner Kiel Bonderup | Board of Directors | 0 companies |