| Revenue | DKK -33K | +300% |
| EBITDA | DKK -33K | -300% |
| Net profit | DKK 605K | +7551% |
| Total assets | DKK 33K | +1161% |
| Equity | DKK 783 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 849 | 855 | 952 | 643 | 144 | 47 | -27 | 38 | 6 | 20 | -9 | -8 | -32 |
| Staff expenses | -162 | -38 | -15 | -206 | -4 | -53 | -13 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 686 | 817 | 938 | 437 | 140 | -6 | -40 | 38 | 6 | 20 | -9 | -8 | -32 |
| Depreciation & amort. | -0 | -0 | -1 | -6 | -24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 686 | 817 | 936 | 431 | 116 | -6 | -40 | 38 | 6 | 20 | -9 | -8 | -32 |
| Net financials | 5.734 | -55 | -19 | -12 | 0 | -2 | -2 | -0 | -0 | -1 | -0 | 0 | 638 |
| Profit before tax | 6.420 | 762 | 917 | 419 | 116 | -8 | -42 | 38 | 6 | 19 | -9 | -8 | 605 |
| Tax | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 6.426 | 762 | 917 | 419 | 116 | -8 | -42 | 38 | 6 | 19 | -9 | -8 | 605 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 95 | 84 | 188 | 112 | 7 | 0 | 1 | 11 | 9 | 25 | 12 | 3 | 33 |
| Equity | -3.765 | -3.003 | -2.086 | -1.667 | -1.551 | -1.559 | -1.601 | -1.563 | -656 | -637 | -646 | -655 | 1 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.860 | 3.087 | 2.274 | 1.779 | 1.558 | 1.559 | 1.602 | 1.574 | 665 | 662 | 659 | 657 | 33 |
| Total debt | 3.860 | 3.087 | 2.274 | 1.779 | 1.558 | 1.559 | 1.602 | 1.574 | 665 | 662 | 659 | 657 | 33 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Unofficial title | Unofficial title | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 | |
| Individual | 50.0% | 50.0% | 2023 | |
Holding 2015 Aps | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Juel Rasmussen | Unofficial title | 0 companies |