| Revenue | DKK 2,6M | +6% |
| EBITDA | DKK 1,1M | -14% |
| Net profit | DKK 882K | -15% |
| Total assets | DKK 4,2M | +14% |
| Equity | DKK 3,4M | +20% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 522 | 672 | 783 | 849 | 802 | 869 | 816 | 872 | 871 | 1.244 | 1.587 | 2.476 | 2.623 |
| Staff expenses | -414 | -323 | -404 | -424 | -974 | -594 | -843 | -885 | -607 | -646 | -942 | -967 | -1.160 | -1.495 |
| EBITDA | 95 | 199 | 268 | 359 | -125 | 208 | 25 | -69 | 265 | 225 | 302 | 620 | 1.316 | 1.128 |
| Depreciation & amort. | -0 | -0 | -3 | -4 | -12 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 199 | 265 | 355 | -137 | 208 | 25 | -69 | 265 | 225 | 302 | 620 | 1.316 | 1.128 |
| Net financials | 3 | 1 | 2 | -7 | 1 | -3 | -5 | -5 | -8 | -12 | -13 | -1 | 21 | 7 |
| Profit before tax | 98 | 200 | 266 | 348 | -136 | 205 | 20 | -74 | 257 | 213 | 289 | 619 | 1.337 | 1.136 |
| Tax | 24 | 50 | 65 | 83 | -30 | 45 | 5 | -16 | 57 | 47 | 64 | 136 | 296 | 253 |
| Net profit | 73 | 150 | 201 | 264 | -106 | 160 | 15 | -58 | 201 | 166 | 225 | 483 | 1.042 | 882 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 661 | 744 | 1.132 | 1.345 | 1.069 | 1.237 | 1.293 | 1.303 | 1.596 | 1.664 | 1.939 | 2.435 | 3.674 | 4.181 |
| Equity | 341 | 492 | 693 | 957 | 851 | 1.010 | 1.026 | 968 | 1.169 | 1.335 | 1.560 | 1.926 | 2.849 | 3.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 320 | 252 | 439 | 388 | 218 | 226 | 267 | 334 | 427 | 329 | 379 | 509 | 825 | 761 |
| Total debt | 320 | 252 | 439 | 388 | 218 | 226 | 267 | 334 | 427 | 329 | 379 | 509 | 825 | 761 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DKBILSYN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Aydogan Aydin | Management | 0 companies |