| Revenue | DKK -19K | -90% |
| EBITDA | DKK -21K | +92% |
| Net profit | DKK -27K | +95% |
| Total assets | DKK 202K | +65% |
| Equity | DKK 5K | -85% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -76 | 49 | 704 | 591 | 221 | 1.389 | 1.293 | 587 | -162 | -206 | -76 | -98 | -188 | -19 |
| Staff expenses | -218 | -144 | -328 | -408 | -243 | -472 | -342 | -523 | -239 | -260 | -267 | -118 | -85 | -3 |
| EBITDA | -294 | -95 | 376 | 184 | -22 | 917 | 951 | 65 | -401 | -465 | -343 | -216 | -273 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 |
| EBIT | -294 | -95 | 376 | 184 | -22 | 917 | 951 | 65 | -401 | -465 | -343 | -231 | -273 | -21 |
| Net financials | -35 | -32 | -2 | -10 | 56 | -18 | -4 | -10 | -12 | -11 | 90 | -2 | -4 | -6 |
| Profit before tax | -329 | -127 | 375 | 174 | 34 | 900 | 947 | 55 | -413 | -476 | -253 | -233 | -277 | -27 |
| Tax | -0 | -0 | -0 | -0 | -0 | 73 | 212 | 15 | -90 | -103 | -55 | -50 | 298 | -0 |
| Net profit | -329 | -127 | 375 | 174 | 34 | 827 | 735 | 40 | -323 | -373 | -199 | -183 | -575 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 898 | 703 | 1.145 | 1.258 | 858 | 1.262 | 2.152 | 1.957 | 1.591 | 1.204 | 1.048 | 685 | 122 | 202 |
| Equity | -211 | -338 | 37 | 210 | 244 | 1.071 | 1.754 | 1.740 | 1.361 | 988 | 790 | 607 | 32 | 5 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.109 | 1.041 | 1.109 | 1.048 | 613 | 190 | 398 | 218 | 230 | 216 | 259 | 78 | 91 | 197 |
| Total debt | 1.109 | 1.041 | 1.109 | 1.048 | 613 | 190 | 398 | 218 | 230 | 216 | 259 | 78 | 91 | 197 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|