| Revenue | DKK 351K | -20% |
| EBITDA | DKK 351K | -20% |
| Net profit | DKK 208K | -23% |
| Total assets | DKK 551K | -16% |
| Equity | DKK 413K | -20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 938 | 928 | 914 | 396 | 400 | 456 | 679 | 474 | 510 | 148 | 437 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 938 | 928 | 914 | 396 | 400 | 456 | 679 | 474 | 510 | 148 | 437 | 351 |
| Depreciation & amort. | 159 | -179 | -209 | -236 | -213 | -218 | -228 | -218 | -196 | -142 | -89 | -88 |
| EBIT | 779 | 748 | 706 | 161 | 187 | 238 | 451 | 255 | 314 | 7 | 348 | 264 |
| Net financials | -5 | -4 | -4 | -4 | -9 | -2 | -2 | -1 | -2 | -1 | -1 | 3 |
| Profit before tax | 774 | 745 | 701 | 157 | 177 | 236 | 449 | 254 | 313 | 6 | 347 | 267 |
| Tax | 194 | 186 | 169 | 30 | 31 | 52 | 99 | 56 | 69 | 1 | 76 | 59 |
| Net profit | 580 | 558 | 532 | 126 | 146 | 184 | 350 | 199 | 244 | 4 | 271 | 208 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.746 | 1.475 | 1.580 | 1.383 | 1.308 | 913 | 1.155 | 1.116 | 849 | 702 | 654 | 551 |
| Equity | 851 | 1.009 | 1.141 | 918 | 1.064 | 648 | 798 | 797 | 641 | 645 | 516 | 413 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 765 | 320 | 283 | 325 | 125 | 164 | 280 | 260 | 167 | 27 | 113 | 120 |
| Total debt | 765 | 320 | 283 | 325 | 125 | 164 | 280 | 260 | 167 | 27 | 113 | 120 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CE Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EGTVED HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
ORSKOV HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
ADAM JACOBY HOLDING ApS | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Egtved Petersen | Chief Executive Officer | 0 companies |
| Adam Jacob Jacoby | Chief Executive Officer | 0 companies |