| Revenue | DKK 0 | — |
| EBITDA | DKK -10K | +34% |
| Net profit | DKK -6K | +78% |
| Total assets | DKK 13,6M | +0% |
| Equity | DKK 12,6M | +0% |
| Employees | 12 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 12.987 | -129 | -58 | -15 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 12.987 | -129 | -58 | -15 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12.987 | -129 | -58 | -15 | -10 |
| Net financials | -13 | 199 | 91 | -14 | 3 |
| Profit before tax | 12.974 | 69 | 33 | -29 | -6 |
| Tax | 3.108 | 8 | 7 | -0 | -0 |
| Net profit | 9.867 | 61 | 26 | -29 | -6 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16.694 | 13.656 | 13.649 | 13.624 | 13.586 |
| Equity | 12.541 | 12.602 | 12.628 | 12.599 | 12.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.154 | 1.054 | 1.021 | 1.025 | 994 |
| Total debt | 4.154 | 1.054 | 1.021 | 1.025 | 994 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
CB Unofficial title | Unofficial title | 2021 – 2025 |
KS Management | Management | 2008 – 2017 |
JI Chief Executive Officer | Chief Executive Officer | 2017 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2017 – 2021 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Individual | 5–9.99% | 5–9.99% | 2012 | |
| Company | 90–99.99% | 90–99.99% | 2016 | |
| Individual | 5–9.99% | 5–9.99% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Berner Nielsen | Unofficial title | 0 companies |
| Kim Skovhus | Management | 0 companies |
| Jacob Ilsøe | Chief Executive Officer | 0 companies |
| Per Laustsen | Board of Directors | 0 companies |
| Egil Gossé | Board of Directors | 0 companies |
| Marcus Róin Skovhus | Board of Directors | 0 companies |
| Thomas Mygind | Board of Directors | 0 companies |
| Thomas Bolding Rasmussen | Chairman | 0 companies |
| Philip Róin Skovhus | Board of Directors | 0 companies |
| Torben Klausen | Board of Directors | 0 companies |
| Kim Peter Jensen | Board of Directors | 0 companies |